Cost of Manual Packaging Calculator

    Manual Labour Cost

    Hourly Wage (NZD Min wage $23.50 and AU Min wage $24.10)

    Weekly Earnings (Standard 38hrs AU and 40hrs NZD)

    Annual Earnings

    Leave-Related Costs e.g. Annual Leave, Sick Leave (Suggested: 10% of the base wage.)

    ACC Levies (Suggested: 1.5% of base salary)

    Superannuation Contribution (Suggested: 12% base wage AU and 3% NZ)

    Administrative & Overhead Costs (Suggested: 15% of base wage)

    Recruitment, Training, and Other Miscellaneous Costs (Suggested: 5% of base wage)

    Additional Health & Safety Claim Costs (Suggested:3% of base wage)

    Others:

    Total Per Manual Labour Unit

    Qty of Staff

    Manual Labour Cost saved per year

    Product Giveaway Cost

    Cost of product per kg

    Gram's overfilled per bag with current bagger (g)

    Cost of giveaway per bag with current bagger

    Gram's overfilled per bag with proposed bagger

    Cost of giveaway per bag with proposed bagger

    Product giveaway cost saved per bag

    Total tons of product produced per year

    Size of Bag - Kg

    Qty of bags produced per year

    Product Giveaway cost saved per year

    Production Increase

    Existing Bagger

    Operational hours per day of Current bagging system (All shifts)

    Deduction for unplanned downtime/inneffecienty (hours) on current bagging system

    Operational days per week of Current bagging system

    Operational weeks per year

    Bagging rate of existing bagger (bags per hour)

    Average bags per year produced on existing bagger

    Proposed Bagger

    Operational hours per day of proposed bagging system (All shifts)

    Deduction for unplanned downtime/inneffecienty (Hours) on proposed bagging system

    Operational days per week of proposal bagging system

    Operational weeks per year of proposed bagger

    Bagging rate of proposed equipment (Bags per hour)

    Average bags per year produced on proposed bagger

    Increase in tons produced per year

    Net Profit per ton ($)

    Extra Net Profit ernt per year

    Cost of Equipment

    ROI - Year(s)